122 Little Farm Rd, Mount Vernon, KY: Comprehensive Real Estate & Investment Analysis of a 69-Acre Legacy Farmstead ($276,000)

Priced at $276,000—which breaks down to $4,000.00 per acre across its land base or $218.00 per square foot including the dwelling—this 69-acre homestead at 122 Little Farm Road in Mount Vernon, Kentucky (ZIP 40456, Rockcastle County) represents a versatile rural property. Following a recent price reduction from $349,000, the estate features 13 acres of open pasture, 56 acres of Appalachian hardwood timber, a year-round winding creek, and multiple historic structures.

The property includes a 125-year-old, 1,268-square-foot farmhouse (built in 1900) along with a hand-hewn timber building containing salvageable historic materials. Situated less than 10 minutes from Highway 461 and 15 minutes from Interstate 75, this unrestricted parcel offers a balance of private rural seclusion and regional transportation access.

Property Specifications & Technical Parameters

Evaluating public registry records, Rockcastle County PVA tax map data (Parcel ID: 03600062), and listing disclosures establishes the baseline parameters for the estate.

Property ParameterListing Disclosures & County Public Data
Street Address122 Little Farm Rd, Mount Vernon, KY 40456
County / RegionRockcastle County / Outer Bluegrass-Cumberland Foothills Transition
Parcel Identification Number03600062
Current List Price$276,000 (Reduced 20.9% from $349,000)
Total Deeded Footprint69.00 Acres (3,005,640 Square Feet)
Price Per Acre (Land Basis)$4,000.00 per acre
Primary Living Area1,268 Square Feet (3 Beds, 1 Bath)
Year Built (Farmhouse)1900 (125-year-old original structure)
Zoning ClassificationUnrestricted / Agricultural Rural
Topography ProfileRolling Valley Pasture, Wooded Hillsides, Ridge Benches
Hydrology & Water AssetsYear-Round Winding Stream Corridor; Natural Pond Sites
Pasture / Timber Balance13 Acres Usable Open Pasture / 56 Acres Forested Hardwoods
Outbuildings & FeaturesHistoric Hand-Hewn Timber Building, Barn Frames, Storage Outbuildings
Heating & CoolingElectric Forced Air Heat Pump; Central Air Conditioning
Foundation & Roof ConstructionStone Foundation; Durable Metal Roof; Vinyl Siding
Annual Property Taxes$367.00 per year ($30.58 per month; $45,000 tax assessment)
HOA / Association DuesNone ($0.00 / month)

Unbundled Valuation & Asset Allocation Analysis

To evaluate the $276,000 purchase price, the overall asset value can be separated across raw pasture land, hardwood timberland, existing dwelling infrastructure, and historic timber assets.

Asset / Infrastructure ComponentEstimated Value AllocationCalculation Basis & Market Context
Usable Pasture Land (13 Acres)$58,500Assigned at $4,500/acre baseline for open, tillable valley land
Hardwood Timberland (56 Acres)$140,000Valued at $2,500/acre for wooded mountain slopes and timber
Primary Farmhouse Dwelling (1,268 SQFT)$45,000Implied structural value of 1900 frame house (~$35.48/sq ft)
Historic Hand-Hewn Timber Barn$18,000Reclaimed lumber/beams value & usable storage shelter
Site Utilities & Road Infrastructure$14,500Value of installed electric drop, well/septic base, & roads
TOTAL ESTIMATED ASSET VALUE$276,000Matches current adjusted list price ($4,000/acre basis)

Tax Carrying Overhead

Holding costs for 122 Little Farm Road remain low due to favorable agricultural tax assessments in Rockcastle County:

  • Tax Assessed Valuation: $45,000
  • Annual Property Tax Bill: $367.00 per year
  • Monthly Carrying Cost: ~$30.58 per month
  • HOA / Association Dues: $0.00 / month

Land Profile, Forest Canopy, & Hydrology

The 69-acre parcel offers a combination of tillable agricultural ground and elevated timberland:

  • 13 Acres Usable Bottomland Pasture: Located along the lower valley, this open ground is suited for livestock, crops, orchards, or large gardens.
  • 56 Acres Hardwood Canopy: Forested hillsides feature pockets of mature Appalachian hardwoods, providing natural privacy, wildlife cover, and long-term timber potential.
  • Year-Round Stream Corridor: A continuous creek winds through the property, offering a natural water source for livestock and wildlife, as well as suitable terrain for excavating a private pond.
  • Topography & Internal Access: Elevation moves from flat valley bottomland up to rolling hilltop benches. Existing interior roads lead up to elevated build sites with territorial mountain views.

125-Year-Old Historic Farmhouse & Outbuilding Audit

The residential component contains historical features that offer opportunities for renovation or material salvage:

  • 1,268 SQFT Farmhouse Shell: Originally constructed in 1900, the single-family home sits on a stone foundation with a metal roof and vinyl siding. It features 3 bedrooms, 1 full bathroom, forced-air electric heating, central cooling, and a fireplace.
  • Historic Hand-Hewn Timber Building: An original log/timber outbuilding stands near the primary dwelling. Hand-hewn beams, historic oak boards, and vintage hardware can be restored in place or salvaged for rustic architectural elements.
  • Equipment Outbuildings: Additional shed structures provide dry storage for farm machinery, tractors, or workshop tools.

Estimated Renovation & Site Development Budget (CapEx)

Depending on whether a buyer intends to restore the existing 1900 farmhouse or build a modern residence on the upper ridge, estimated project expenditures include:

Development / Improvement ComponentLow-End Estimate (DIY)High-End Estimate (Turnkey)Technical Scope & System Details
Farmhouse Interior & Mechanical Renovation$25,000$65,000Update electrical panel, plumbing fixtures, kitchen, & bath
Foundation & Stone Pier Stabilization$4,500$12,000Reinforce 1900 stone foundation piers & subfloor framing
Septic System Audit & Upgrade$3,500$9,500Inspect existing tank & install extended lateral drain field
Internal Access Road Re-Grading$3,000$7,500Grade & gravel upper hilltop access roads for ridge builds
Pasture Fencing & Gate Installation$4,000$11,000Fence 13 acres of pasture for cattle, horses, or goats
Pond Excavation & Creek Works$5,000$12,000Excavate a retention pond along the creek corridor
TOTAL PROJECTED CAPEX$45,000$117,000Estimated budget range based on project scope

Regional Comparative Market Analysis (CMA)

Comparing 122 Little Farm Road against active listings in Rockcastle and surrounding counties highlights its market position:

Property Location & DetailsAcreageList PricePrice / AcrePrimary Features & Infrastructure
122 Little Farm Rd, Mount Vernon (Subject)69.00 AC$276,000$4,000.001,268 SF farmhouse; 13 AC pasture; Creek; Timber
2563 Schoolhouse Hill Rd, Mount Vernon, KY15.00 AC$269,500$17,966.67Modern 1,512 SF home; Smaller acreage footprint
Long Branch Rd #0, Livingston, KY101.47 AC$279,000$2,749.58Unimproved raw timberland; No dwelling or pasture
303 Freedom School Rd, Mount Vernon, KY10.00 AC$229,900$22,990.00Older home on small 10-acre parcel
1435 Clover Bottom Creek Rd, McKee, KY45.00 AC$275,000$6,111.11Jackson County line; Mixed timber; Older farmhouse

Market Takeaways

  1. Acreage Value Scale: At $4,000 per acre inclusive of the farmhouse, the property offers a lower per-acre cost than smaller 10-to-15-acre tracts in Rockcastle County that average $15,000+ per acre.
  2. Recent Price Adjustment: The 20.9% price drop from $349,000 to $276,000 aligns the estate closer to regional land values while accounting for the restoration work needed on the 1900 farmhouse.

Strategic Advantages vs. Critical Risk Factors

Key Advantages (Pros)

  • Attractive $4,000/Acre Base: Combines 69 acres, a farmhouse, and outbuildings at a competitive entry price.
  • Low Annual Tax Overhead: Taxes are assessed at $367 per year ($30.58/month).
  • Balanced Topography: Features 13 acres of tillable/usable pasture alongside 56 acres of hardwood timberland.
  • Live Water Asset: A year-round creek runs through the valley, offering livestock water and potential pond sites.
  • Multiple Build Sites: Interior roads lead to elevated hilltop benches with mountain views.
  • Historic Material Value: Hand-hewn timber structures contain salvageable historic wood and beams.
  • Convenient Access: Located 15 minutes from Interstate 75 and less than 10 minutes from Highway 461.

Critical Risk Factors (Cons)

  • Farmhouse Rehabilitation Required: The 1900 home requires system updates (plumbing, electrical, cosmetic) to meet modern standards.
  • Flood Plain Awareness: The lower pasture and creek corridor require verification via FEMA flood maps prior to constructing permanent structures near the water.
  • Deed Boundary Verification: Acreage is based on deed records; a professional survey is recommended to confirm boundary lines.

Essential Buyer Due Diligence Roadmap

  1. Order a Professional Boundary Survey: Hire a licensed Kentucky surveyor to flag parcel corners and verify the 69-acre deeded footprint.
  2. Schedule a Structural & Home Inspection: Retain an inspector experienced with historic homes to evaluate the stone foundation, floor joists, wiring, and plumbing of the 1900 farmhouse.
  3. Inspect Well Water & Septic Systems: Test the private water well quality/flow rate and conduct a septic tank inspection.
  4. Evaluate Floodplain & Pond Sites: Review soil compositions and elevation profiles along the creek corridor to determine suitable locations for a retention pond or pasture drainage.
  5. Verify Highway Access & Utility Drops: Confirm road maintenance status on Little Farm Road and check electric service capacity with the local utility provider.

Listed on Zillow

Scroll to Top